| Droits TV | $877K |
| Bonus TV de Classement | $70K |
| Jour de match | $1.3M |
| Sponsoring | $492K |
| Merchandising | $7.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $165K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.0M |
| Salaires staff | $89K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.7M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| May 2027 | $9.9M | $6.7M | $3.2M | $60.0M |
| Apr 2027 | $10.0M | $5.6M | $4.4M | $56.9M |
| Mar 2027 | $11.3M | $5.3M | $6.0M | $52.4M |
| Feb 2027 | $10.8M | $5.8M | $5.0M | $46.4M |
| Jan 2027 | $10.9M | $5.1M | $5.8M | $41.4M |
| Dec 2026 | $10.8M | $4.8M | $6.0M | $35.6M |
| Nov 2026 | $11.1M | $4.8M | $6.3M | $29.7M |
| Oct 2026 | $10.5M | $7.1M | $3.4M | $23.3M |
| Sep 2026 | $10.1M | $2.8M | $7.3M | $20.0M |
| Aug 2026 | $0 | $0 | $0 | $12.7M |
| Sponsor | Revenus annuels |
|---|---|
| Riverstone Logistics | $3.2M |
| Riverstone Logistics | $2.7M |