| Droits TV | $904K |
| Bonus TV de Classement | $264K |
| Jour de match | $1.4M |
| Sponsoring | $426K |
| Merchandising | $8.1M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $110K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $2.2M |
| Salaires staff | $93K |
| Amortissement Transferts | $65K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $1.9M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Dec 2026 | $11.3M | $4.2M | $7.1M | $34.7M |
| Nov 2026 | $11.4M | $4.2M | $7.2M | $27.6M |
| Oct 2026 | $10.6M | $6.1M | $4.6M | $20.5M |
| Sep 2026 | $10.0M | $3.5M | $6.5M | $15.9M |
| Aug 2026 | $0 | $0 | $0 | $12.7M |
| Sponsor | Revenus annuels |
|---|---|
| Beacon Telecom | $2.6M |
| Northwind Insurance | $2.5M |