| Droits TV | $137K |
| Bonus TV de Classement | $87K |
| Jour de match | $0 |
| Sponsoring | $5K |
| Merchandising | $176K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $211K |
| Salaires staff | $10K |
| Amortissement Transferts | $520 |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $169K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2027 | $404K | $391K | $13K | $-245K |
| Jul 2027 | $312K | $310K | $2K | $121K |
| Jun 2027 | $293K | $310K | $-16K | $118K |
| May 2027 | $298K | $378K | $-81K | $134K |
| Apr 2027 | $302K | $315K | $-13K | $214K |
| Mar 2027 | $320K | $337K | $-17K | $227K |
| Feb 2027 | $319K | $392K | $-73K | $243K |
| Jan 2027 | $304K | $339K | $-36K | $316K |
| Dec 2026 | $311K | $351K | $-41K | $351K |
| Nov 2026 | $308K | $371K | $-63K | $391K |
| Oct 2026 | $302K | $368K | $-66K | $453K |
| Sep 2026 | $254K | $196K | $58K | $519K |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $57K |