| Droits TV | $344 |
| Bonus TV de Classement | $0 |
| Jour de match | $0 |
| Sponsoring | $1K |
| Merchandising | $171 |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $0 |
| Salaires joueurs | $159K |
| Salaires staff | $4K |
| Amortissement Transferts | $354 |
| Intérêts de la Dette | $147K |
| Indemnités de Prêt (Dépense) | $0 |
| Entretien installations | $75K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Aug 2029 | $2K | $386K | $-384K | $-10.0M |
| Jul 2029 | $4K | $348K | $-343K | $-9.6M |
| Jun 2029 | $2K | $343K | $-341K | $-9.2M |
| May 2029 | $2K | $338K | $-336K | $-8.9M |
| Apr 2029 | $2K | $336K | $-335K | $-8.6M |
| Mar 2029 | $11K | $489K | $-479K | $-8.2M |
| Feb 2029 | $32K | $374K | $-342K | $-7.7M |
| Jan 2029 | $35K | $367K | $-332K | $-7.4M |
| Dec 2028 | $23K | $419K | $-395K | $-7.1M |
| Nov 2028 | $30K | $385K | $-356K | $-6.7M |
| Oct 2028 | $37K | $348K | $-311K | $-6.3M |
| Sep 2028 | $26K | $320K | $-294K | $-6.0M |
| Sponsor | Revenus annuels |
|---|---|
| Hometown Print | $12K |