| Droits TV | $1.0M |
| Bonus TV de Classement | $469K |
| Jour de match | $18K |
| Sponsoring | $15K |
| Merchandising | $318K |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $21K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $1.9M |
| Salaires staff | $52K |
| Amortissement Transferts | $0 |
| Intérêts de la Dette | $9K |
| Indemnités de Prêt (Dépense) | $15K |
| Entretien installations | $506K |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Jan 2027 | $1.9M | $2.5M | $-614K | $-2.2M |
| Dec 2026 | $1.7M | $2.2M | $-475K | $-1.6M |
| Nov 2026 | $1.9M | $2.2M | $-322K | $-1.1M |
| Oct 2026 | $1.9M | $4.0M | $-2.1M | $-825K |
| Sep 2026 | $1.5M | $1.7M | $-229K | $1.3M |
| Aug 2026 | $0 | $0 | $0 | $1.5M |
| Sponsor | Revenus annuels |
|---|---|
| Greenfield Foods | $80K |
| Local Dairy Co. | $96K |