| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Sep 2027 | $30K | $62K | $-32K | $11K |
| Aug 2027 | $30K | $62K | $-32K | $43K |
| Jul 2027 | $30K | $62K | $-32K | $75K |
| Jun 2027 | $30K | $61K | $-31K | $107K |
| May 2027 | $30K | $61K | $-31K | $138K |
| Apr 2027 | $30K | $60K | $-30K | $170K |
| Mar 2027 | $30K | $60K | $-30K | $199K |
| Feb 2027 | $32K | $60K | $-28K | $229K |
| Jan 2027 | $30K | $58K | $-28K | $257K |
| Dec 2026 | $30K | $57K | $-27K | $285K |
| Nov 2026 | $30K | $57K | $-27K | $312K |
| Oct 2026 | $30K | $57K | $-27K | $338K |