| Droits TV | $4.8M |
| Bonus TV de Classement | $2.4M |
| Jour de match | $0 |
| Sponsoring | $277K |
| Merchandising | $2.0M |
| Prime de Coupe | $0 |
| Prime Européenne | $0 |
| Paiement parachute | $0 |
| Primes | $0 |
| Indemnités de Prêt (Revenu) | $62K |
| Investissement du propriétaire | $0 |
| Salaires joueurs | $5.2M |
| Salaires staff | $39K |
| Amortissement Transferts | $358K |
| Intérêts de la Dette | $0 |
| Indemnités de Prêt (Dépense) | $320K |
| Entretien installations | $1.5M |
| Mois | Revenus | Dépenses | Bilan mensuel net | Solde |
|---|---|---|---|---|
| Août 2028 | $9.5M | $7.5M | $2.0M | $80.0M |
| Juil 2028 | $9.4M | $7.4M | $2.1M | $79.8M |
| Juin 2028 | $22.7M | $6.6M | $16.1M | $86.4M |
| Mai 2028 | $9.3M | $8.4M | $948K | $77.8M |
| Avr 2028 | $11.7M | $6.5M | $5.2M | $76.9M |
| Mars 2028 | $13.6M | $9.2M | $4.4M | $71.7M |
| Févr 2028 | $12.9M | $5.2M | $7.7M | $67.3M |
| Janv 2028 | $11.9M | $4.8M | $7.1M | $59.9M |
| Déc 2027 | $13.0M | $4.8M | $8.2M | $52.8M |
| Nov 2027 | $10.6M | $5.0M | $5.6M | $44.5M |
| Oct 2027 | $11.2M | $10.8M | $427K | $38.9M |
| Sept 2027 | $17.0M | $6.1M | $10.9M | $38.4M |
| Sponsor | Revenus annuels |
|---|---|
| Civic Energy | $1.7M |
| Riverstone Logistics | $1.6M |