収入内訳
| 放映権収入 | $1.4M |
| 順位ボーナス（放映権） | $59K |
| マッチデー収入 | $0 |
| スポンサー収入 | $11K |
| グッズ販売 | $138K |
| 国内カップ賞金 | $0 |
| 大陸大会賞金 | $0 |
| パラシュートペイメント | $0 |
| 賞金 | $0 |
| レンタル料収入 | $0 |
| オーナー出資 | $0 |
支出内訳
| 選手人件費 | $1.1M |
| スタッフ人件費 | $11K |
| 移籍金償却 | $12K |
| 負債利息 | $0 |
| レンタル料支出 | $0 |
| 施設維持費 | $336K |
収入と支出
| 月 |
収入 |
支出 |
月間収支 |
残高 |
| Jan 2030 |
$1.7M |
$1.5M |
$249K |
$21.9M |
| Dec 2029 |
$1.8M |
$1.5M |
$316K |
$21.7M |
| Nov 2029 |
$1.9M |
$1.1M |
$732K |
$21.4M |
| Oct 2029 |
$1.8M |
$1.4M |
$405K |
$20.6M |
| Sep 2029 |
$1.8M |
$1.6M |
$200K |
$20.2M |
| Aug 2029 |
$1.9M |
$1.5M |
$404K |
$20.0M |
| Jul 2029 |
$1.8M |
$1.5M |
$256K |
$19.6M |
| Jun 2029 |
$1.7M |
$1.5M |
$228K |
$19.3M |
| May 2029 |
$1.9M |
$1.7M |
$193K |
$19.1M |
| Apr 2029 |
$2.0M |
$1.4M |
$575K |
$18.9M |
| Mar 2029 |
$1.8M |
$1.1M |
$669K |
$18.3M |
| Feb 2029 |
$1.8M |
$1.7M |
$136K |
$17.6M |