| Receita de TV | $5.2M |
| Bônus TV por Posição | $525K |
| Receita de jogos | $6.1M |
| Patrocínio | $0 |
| Merchandising | $286K |
| Prêmio de Copa | $0 |
| Prêmio Continental | $0 |
| Prêmios | $0 |
| Taxas de Empréstimo (Receita) | $0 |
| Salários dos jogadores | $9.4M |
| Salários da equipe | $127K |
| Amortização de Transferências | $471K |
| Juros da Dívida | $0 |
| Taxas de Empréstimo (Despesa) | $100K |
| Manutenção de instalações | $2.9M |
| Mês | Receita | Despesas | Saldo Mensal | Saldo |
|---|---|---|---|---|
| Jan 2028 | $13.1M | $13.0M | $122K | $126.6M |
| Dec 2027 | $11.5M | $12.5M | $-996K | $126.1M |
| Nov 2027 | $10.6M | $12.0M | $-1.4M | $126.6M |
| Oct 2027 | $10.4M | $12.8M | $-2.4M | $127.5M |
| Sep 2027 | $7.8M | $10.9M | $-3.1M | $129.5M |
| Aug 2027 | $8.1M | $10.2M | $-2.1M | $132.1M |
| Jul 2027 | $8.0M | $14.9M | $-7.0M | $133.7M |
| Jun 2027 | $33.5M | $9.3M | $24.1M | $140.2M |
| May 2027 | $86.3M | $13.0M | $73.3M | $115.6M |
| Apr 2027 | $10.3M | $10.3M | $-19K | $41.8M |
| Mar 2027 | $12.0M | $10.2M | $1.8M | $41.3M |
| Feb 2027 | $10.8M | $10.1M | $741K | $39.0M |