| Receita de TV | $8.3M |
| Bônus TV por Posição | $3.5M |
| Receita de jogos | $1.7M |
| Patrocínio | $2.9M |
| Merchandising | $10.2M |
| Prêmio de Copa | $0 |
| Prêmio Continental | $0 |
| Pagamento Paraquedas | $0 |
| Prêmios | $0 |
| Taxas de Empréstimo (Receita) | $0 |
| Investimento do Proprietário | $0 |
| Salários dos jogadores | $10.8M |
| Salários da equipe | $104K |
| Amortização de Transferências | $603K |
| Juros da Dívida | $0 |
| Taxas de Empréstimo (Despesa) | $0 |
| Manutenção de instalações | $3.9M |
| Mês | Receita | Despesas | Saldo Mensal | Saldo |
|---|---|---|---|---|
| Dec 2027 | $26.7M | $15.4M | $11.3M | $179.6M |
| Nov 2027 | $26.3M | $14.9M | $11.4M | $167.8M |
| Oct 2027 | $25.6M | $16.8M | $8.9M | $157.2M |
| Sep 2027 | $26.0M | $17.9M | $8.1M | $147.7M |
| Aug 2027 | $27.9M | $14.3M | $13.5M | $139.5M |
| Jul 2027 | $34.4M | $12.4M | $22.0M | $137.8M |
| Jun 2027 | $24.8M | $13.5M | $11.3M | $122.2M |
| May 2027 | $22.0M | $12.8M | $9.2M | $110.7M |
| Apr 2027 | $22.1M | $10.4M | $11.6M | $132.9M |
| Mar 2027 | $22.3M | $11.8M | $10.5M | $121.0M |
| Feb 2027 | $24.1M | $11.1M | $13.0M | $110.2M |
| Jan 2027 | $32.3M | $10.2M | $22.1M | $96.9M |
| Patrocinador | Receita Anual |
|---|---|
| Vanguard Industries | $10.9M |
| Vanguard Industries | $12.6M |
| Atlas Capital | $11.4M |