| Receita de TV | $7.0M |
| Bônus TV por Posição | $2.3M |
| Receita de jogos | $943K |
| Patrocínio | $421K |
| Merchandising | $5.4M |
| Prêmio de Copa | $0 |
| Prêmio Continental | $0 |
| Pagamento Paraquedas | $0 |
| Prêmios | $0 |
| Taxas de Empréstimo (Receita) | $0 |
| Investimento do Proprietário | $0 |
| Salários dos jogadores | $8.7M |
| Salários da equipe | $46K |
| Amortização de Transferências | $152K |
| Juros da Dívida | $0 |
| Taxas de Empréstimo (Despesa) | $34K |
| Manutenção de instalações | $2.4M |
| Mês | Receita | Despesas | Saldo Mensal | Saldo |
|---|---|---|---|---|
| Dec 2028 | $16.1M | $11.3M | $4.8M | $190.8M |
| Nov 2028 | $16.3M | $11.3M | $5.0M | $185.8M |
| Oct 2028 | $16.5M | $11.5M | $5.0M | $180.6M |
| Sep 2028 | $15.2M | $10.4M | $4.8M | $175.4M |
| Aug 2028 | $14.6M | $10.0M | $4.6M | $171.6M |
| Jul 2028 | $22.0M | $9.6M | $12.4M | $168.7M |
| Jun 2028 | $27.1M | $9.7M | $17.4M | $156.2M |
| May 2028 | $15.7M | $11.2M | $4.6M | $138.7M |
| Apr 2028 | $15.7M | $9.7M | $6.0M | $134.0M |
| Mar 2028 | $16.8M | $9.2M | $7.6M | $127.9M |
| Feb 2028 | $17.6M | $11.1M | $6.4M | $120.1M |
| Jan 2028 | $17.3M | $9.4M | $7.9M | $113.6M |
| Patrocinador | Receita Anual |
|---|---|
| Civic Energy | $2.4M |
| Beacon Telecom | $2.7M |