| Receita de TV | $1.9M |
| Bônus TV por Posição | $0 |
| Receita de jogos | $0 |
| Patrocínio | $0 |
| Merchandising | $77K |
| Prêmio de Copa | $0 |
| Prêmio Continental | $0 |
| Prêmios | $0 |
| Taxas de Empréstimo (Receita) | $0 |
| Salários dos jogadores | $2.2M |
| Salários da equipe | $0 |
| Amortização de Transferências | $0 |
| Juros da Dívida | $0 |
| Taxas de Empréstimo (Despesa) | $0 |
| Manutenção de instalações | $993K |
| Mês | Receita | Despesas | Saldo Mensal | Saldo |
|---|---|---|---|---|
| Feb 2031 | $2.0M | $3.2M | $-1.3M | $125.0M |
| Jan 2031 | $3.2M | $3.2M | $-10K | $126.2M |
| Dec 2030 | $2.0M | $3.4M | $-1.4M | $126.3M |
| Nov 2030 | $2.0M | $3.5M | $-1.5M | $127.7M |
| Oct 2030 | $2.2M | $3.7M | $-1.4M | $129.2M |
| Sep 2030 | $3.5M | $3.5M | $-34K | $130.6M |
| Aug 2030 | $2.6M | $3.3M | $-782K | $130.6M |
| Jul 2030 | $2.6M | $3.1M | $-531K | $131.4M |
| Jun 2030 | $5.7M | $3.7M | $2.0M | $131.9M |
| May 2030 | $2.5M | $3.2M | $-701K | $129.9M |
| Apr 2030 | $4.3M | $3.2M | $1.0M | $130.6M |
| Mar 2030 | $4.3M | $3.3M | $1.1M | $129.5M |