| Receita de TV | $6.3M |
| Bônus TV por Posição | $1.7M |
| Receita de jogos | $0 |
| Patrocínio | $2.7M |
| Merchandising | $6.6M |
| Prêmio de Copa | $0 |
| Prêmio Continental | $0 |
| Pagamento Paraquedas | $0 |
| Prêmios | $0 |
| Taxas de Empréstimo (Receita) | $380K |
| Investimento do Proprietário | $0 |
| Salários dos jogadores | $10.4M |
| Salários da equipe | $71K |
| Amortização de Transferências | $553K |
| Juros da Dívida | $0 |
| Taxas de Empréstimo (Despesa) | $0 |
| Manutenção de instalações | $2.7M |
| Mês | Receita | Despesas | Saldo Mensal | Saldo |
|---|---|---|---|---|
| Feb 2029 | $17.7M | $13.7M | $4.0M | $347.6M |
| Jan 2029 | $30.8M | $16.0M | $14.8M | $343.0M |
| Dec 2028 | $19.0M | $12.3M | $6.7M | $327.7M |
| Nov 2028 | $20.6M | $12.3M | $8.4M | $320.4M |
| Oct 2028 | $19.0M | $12.2M | $6.8M | $311.5M |
| Sep 2028 | $19.6M | $13.1M | $6.4M | $304.8M |
| Aug 2028 | $19.2M | $12.6M | $6.6M | $297.8M |
| Jul 2028 | $19.4M | $15.0M | $4.5M | $290.6M |
| Jun 2028 | $19.8M | $12.8M | $7.0M | $285.5M |
| May 2028 | $22.4M | $12.9M | $9.6M | $277.9M |
| Apr 2028 | $21.6M | $12.7M | $8.9M | $267.8M |
| Mar 2028 | $22.0M | $13.5M | $8.5M | $258.4M |
| Patrocinador | Receita Anual |
|---|---|
| Aurora Holdings | $11.4M |
| Helios Bank | $11.9M |
| Meridian Group | $9.2M |