| Receita de TV | $5.7M |
| Bônus TV por Posição | $2.0M |
| Receita de jogos | $281K |
| Patrocínio | $390K |
| Merchandising | $4.4M |
| Prêmio de Copa | $0 |
| Prêmio Continental | $0 |
| Pagamento Paraquedas | $0 |
| Prêmios | $0 |
| Taxas de Empréstimo (Receita) | $240K |
| Investimento do Proprietário | $0 |
| Salários dos jogadores | $3.9M |
| Salários da equipe | $63K |
| Amortização de Transferências | $80K |
| Juros da Dívida | $0 |
| Taxas de Empréstimo (Despesa) | $43K |
| Manutenção de instalações | $2.0M |
| Mês | Receita | Despesas | Saldo Mensal | Saldo |
|---|---|---|---|---|
| Mar 2028 | $13.1M | $6.0M | $7.0M | $136.4M |
| Feb 2028 | $14.5M | $6.2M | $8.2M | $129.2M |
| Jan 2028 | $13.6M | $5.8M | $7.8M | $122.9M |
| Dec 2027 | $12.4M | $5.8M | $6.7M | $115.1M |
| Nov 2027 | $11.6M | $5.6M | $6.0M | $108.4M |
| Oct 2027 | $12.1M | $5.7M | $6.3M | $102.4M |
| Sep 2027 | $17.0M | $6.1M | $10.9M | $96.0M |
| Aug 2027 | $13.1M | $6.0M | $7.1M | $120.0M |
| Jul 2027 | $15.3M | $5.5M | $9.7M | $112.9M |
| Jun 2027 | $28.6M | $5.1M | $23.5M | $103.2M |
| May 2027 | $12.7M | $5.1M | $7.6M | $79.6M |
| Apr 2027 | $12.5M | $5.7M | $6.8M | $72.0M |
| Patrocinador | Receita Anual |
|---|---|
| Beacon Telecom | $2.3M |
| Northwind Insurance | $2.4M |