| Receita de TV | $3.6M |
| Bônus TV por Posição | $1.4M |
| Receita de jogos | $233K |
| Patrocínio | $1.5M |
| Merchandising | $3.5M |
| Prêmio de Copa | $0 |
| Prêmio Continental | $0 |
| Pagamento Paraquedas | $0 |
| Prêmios | $0 |
| Taxas de Empréstimo (Receita) | $28K |
| Investimento do Proprietário | $0 |
| Salários dos jogadores | $8.8M |
| Salários da equipe | $9K |
| Amortização de Transferências | $511K |
| Juros da Dívida | $0 |
| Taxas de Empréstimo (Despesa) | $0 |
| Manutenção de instalações | $1.9M |
| Mês | Receita | Despesas | Saldo Mensal | Saldo |
|---|---|---|---|---|
| Nov 2030 | $10.3M | $11.2M | $-915K | $124.0M |
| Oct 2030 | $9.9M | $11.2M | $-1.3M | $124.5M |
| Sep 2030 | $9.7M | $12.0M | $-2.3M | $125.2M |
| Aug 2030 | $10.7M | $13.6M | $-2.9M | $128.5M |
| Jul 2030 | $18.3M | $10.6M | $7.7M | $130.9M |
| Jun 2030 | $10.4M | $10.1M | $258K | $123.9M |
| May 2030 | $10.4M | $11.8M | $-1.5M | $123.1M |
| Apr 2030 | $10.5M | $11.8M | $-1.3M | $124.1M |
| Mar 2030 | $10.0M | $11.2M | $-1.1M | $124.8M |
| Feb 2030 | $10.7M | $10.8M | $-136K | $125.4M |
| Jan 2030 | $12.6M | $10.7M | $1.8M | $129.5M |
| Dec 2029 | $13.5M | $11.5M | $2.0M | $127.2M |
| Patrocinador | Receita Anual |
|---|---|
| Atlas Capital | $5.5M |
| Vanguard Industries | $6.3M |
| Helios Bank | $6.0M |