| Receita de TV | $5.5M |
| Bônus TV por Posição | $2.5M |
| Receita de jogos | $169K |
| Patrocínio | $2.2M |
| Merchandising | $5.3M |
| Prêmio de Copa | $0 |
| Prêmio Continental | $0 |
| Pagamento Paraquedas | $0 |
| Prêmios | $0 |
| Taxas de Empréstimo (Receita) | $0 |
| Investimento do Proprietário | $0 |
| Salários dos jogadores | $12.9M |
| Salários da equipe | $79K |
| Amortização de Transferências | $1.8M |
| Juros da Dívida | $0 |
| Taxas de Empréstimo (Despesa) | $0 |
| Manutenção de instalações | $2.5M |
| Mês | Receita | Despesas | Saldo Mensal | Saldo |
|---|---|---|---|---|
| Feb 2029 | $51.6M | $17.3M | $34.3M | $42.0M |
| Jan 2029 | $26.1M | $16.6M | $9.5M | $24.3M |
| Dec 2028 | $14.8M | $16.0M | $-1.2M | $13.8M |
| Nov 2028 | $15.0M | $16.1M | $-1.1M | $13.3M |
| Oct 2028 | $16.4M | $21.8M | $-5.4M | $12.6M |
| Sep 2028 | $14.8M | $20.1M | $-5.3M | $16.2M |
| Aug 2028 | $15.0M | $18.7M | $-3.7M | $19.8M |
| Jul 2028 | $15.3M | $19.3M | $-4.0M | $21.7M |
| Jun 2028 | $15.4M | $18.6M | $-3.1M | $23.9M |
| May 2028 | $15.2M | $19.6M | $-4.3M | $25.3M |
| Apr 2028 | $15.0M | $18.6M | $-3.6M | $27.9M |
| Mar 2028 | $15.1M | $20.2M | $-5.1M | $29.7M |
| Patrocinador | Receita Anual |
|---|---|
| Aurora Holdings | $8.9M |
| Aurora Holdings | $8.5M |
| Aurora Holdings | $9.7M |