| Receita de TV | $4.4M |
| Bônus TV por Posição | $2.2M |
| Receita de jogos | $604K |
| Patrocínio | $1.4M |
| Merchandising | $5.0M |
| Prêmio de Copa | $0 |
| Prêmio Continental | $0 |
| Pagamento Paraquedas | $0 |
| Prêmios | $0 |
| Taxas de Empréstimo (Receita) | $0 |
| Investimento do Proprietário | $0 |
| Salários dos jogadores | $8.9M |
| Salários da equipe | $4K |
| Amortização de Transferências | $818K |
| Juros da Dívida | $0 |
| Taxas de Empréstimo (Despesa) | $26K |
| Manutenção de instalações | $2.3M |
| Mês | Receita | Despesas | Saldo Mensal | Saldo |
|---|---|---|---|---|
| Aug 2030 | $14.6M | $12.1M | $2.5M | $160.0M |
| Jul 2030 | $14.5M | $13.3M | $1.2M | $157.8M |
| Jun 2030 | $13.7M | $12.3M | $1.3M | $155.8M |
| May 2030 | $13.2M | $14.3M | $-1.0M | $153.7M |
| Apr 2030 | $12.1M | $13.8M | $-1.7M | $153.9M |
| Mar 2030 | $13.2M | $12.5M | $688K | $154.7M |
| Feb 2030 | $12.9M | $10.2M | $2.7M | $153.2M |
| Jan 2030 | $21.9M | $10.3M | $11.6M | $157.8M |
| Dec 2029 | $13.8M | $9.4M | $4.3M | $145.5M |
| Nov 2029 | $14.1M | $10.8M | $3.3M | $140.4M |
| Oct 2029 | $14.1M | $11.4M | $2.6M | $136.4M |
| Sep 2029 | $16.4M | $11.1M | $5.3M | $133.0M |
| Patrocinador | Receita Anual |
|---|---|
| Vanguard Industries | $5.4M |
| Aurora Holdings | $6.7M |
| Atlas Capital | $5.3M |