| Receita de TV | $7.2M |
| Bônus TV por Posição | $408K |
| Receita de jogos | $2.5M |
| Patrocínio | $1.2M |
| Merchandising | $12.3M |
| Prêmio de Copa | $0 |
| Prêmio Continental | $0 |
| Pagamento Paraquedas | $0 |
| Prêmios | $0 |
| Taxas de Empréstimo (Receita) | $0 |
| Investimento do Proprietário | $0 |
| Salários dos jogadores | $9.6M |
| Salários da equipe | $80K |
| Amortização de Transferências | $1.8M |
| Juros da Dívida | $0 |
| Taxas de Empréstimo (Despesa) | $0 |
| Manutenção de instalações | $3.5M |
| Mês | Receita | Despesas | Saldo Mensal | Saldo |
|---|---|---|---|---|
| Jan 2028 | $24.0M | $15.0M | $9.0M | $148.0M |
| Dec 2027 | $26.6M | $15.1M | $11.5M | $137.2M |
| Nov 2027 | $24.8M | $15.2M | $9.6M | $123.8M |
| Oct 2027 | $25.7M | $16.6M | $9.1M | $112.4M |
| Sep 2027 | $74.0M | $14.3M | $59.7M | $101.5M |
| Aug 2027 | $19.6M | $12.3M | $7.3M | $100.8M |
| Jul 2027 | $118.9M | $12.6M | $106.3M | $91.7M |
| Jun 2027 | $33.0M | $13.2M | $19.8M | $23.7M |
| May 2027 | $15.2M | $17.7M | $-2.4M | $2.9M |
| Apr 2027 | $13.8M | $12.2M | $1.6M | $4.3M |
| Mar 2027 | $16.9M | $12.2M | $4.7M | $1.6M |
| Feb 2027 | $21.6M | $10.8M | $10.8M | $-4.1M |
| Patrocinador | Receita Anual |
|---|---|
| Northwind Insurance | $2.8M |
| Riverstone Logistics | $2.5M |
| Helios Bank | $8.9M |