| Receita de TV | $766K |
| Bônus TV por Posição | $353K |
| Receita de jogos | $4.1M |
| Patrocínio | $440K |
| Merchandising | $9.5M |
| Prêmio de Copa | $0 |
| Prêmio Continental | $0 |
| Pagamento Paraquedas | $0 |
| Prêmios | $0 |
| Taxas de Empréstimo (Receita) | $26K |
| Investimento do Proprietário | $0 |
| Salários dos jogadores | $8.0M |
| Salários da equipe | $25K |
| Amortização de Transferências | $1.2M |
| Juros da Dívida | $0 |
| Taxas de Empréstimo (Despesa) | $0 |
| Manutenção de instalações | $2.4M |
| Mês | Receita | Despesas | Saldo Mensal | Saldo |
|---|---|---|---|---|
| Nov 2029 | $15.2M | $11.7M | $3.5M | $45.3M |
| Oct 2029 | $12.3M | $15.6M | $-3.4M | $40.5M |
| Sep 2029 | $18.1M | $12.7M | $5.4M | $42.7M |
| Aug 2029 | $11.0M | $11.0M | $-93 | $120.4M |
| Jul 2029 | $11.0M | $9.5M | $1.5M | $119.2M |
| Jun 2029 | $20.2M | $10.2M | $10.1M | $142.7M |
| May 2029 | $14.0M | $10.5M | $3.5M | $131.8M |
| Apr 2029 | $15.8M | $10.8M | $5.1M | $127.5M |
| Mar 2029 | $12.2M | $12.2M | $19K | $121.7M |
| Feb 2029 | $18.0M | $11.5M | $6.5M | $120.9M |
| Jan 2029 | $14.1M | $10.2M | $3.9M | $113.5M |
| Dec 2028 | $12.4M | $10.2M | $2.3M | $108.8M |
| Patrocinador | Receita Anual |
|---|---|
| Civic Energy | $2.4M |
| Beacon Telecom | $2.9M |