| Receita de TV | $7.0M |
| Bônus TV por Posição | $825K |
| Receita de jogos | $0 |
| Patrocínio | $2.6M |
| Merchandising | $6.6M |
| Prêmio de Copa | $0 |
| Prêmio Continental | $0 |
| Pagamento Paraquedas | $0 |
| Prêmios | $0 |
| Taxas de Empréstimo (Receita) | $8K |
| Investimento do Proprietário | $0 |
| Salários dos jogadores | $14.0M |
| Salários da equipe | $42K |
| Amortização de Transferências | $909K |
| Juros da Dívida | $0 |
| Taxas de Empréstimo (Despesa) | $0 |
| Manutenção de instalações | $2.5M |
| Mês | Receita | Despesas | Saldo Mensal | Saldo |
|---|---|---|---|---|
| Sep 2028 | $17.0M | $17.5M | $-486K | $153.0M |
| Aug 2028 | $18.5M | $11.6M | $7.0M | $157.6M |
| Jul 2028 | $29.2M | $12.0M | $17.1M | $163.4M |
| Jun 2028 | $28.3M | $11.7M | $16.5M | $145.6M |
| May 2028 | $18.9M | $18.3M | $613K | $128.4M |
| Apr 2028 | $18.9M | $13.4M | $5.5M | $127.2M |
| Mar 2028 | $19.1M | $14.9M | $4.2M | $121.8M |
| Feb 2028 | $20.9M | $15.6M | $5.2M | $117.0M |
| Jan 2028 | $22.0M | $13.3M | $8.7M | $111.1M |
| Dec 2027 | $20.6M | $16.3M | $4.3M | $101.8M |
| Nov 2027 | $19.5M | $14.8M | $4.7M | $96.8M |
| Oct 2027 | $19.1M | $14.6M | $4.5M | $91.5M |
| Patrocinador | Receita Anual |
|---|---|
| Atlas Capital | $9.8M |
| Meridian Group | $11.2M |
| Meridian Group | $10.2M |