| Receita de TV | $5.5M |
| Bônus TV por Posição | $0 |
| Receita de jogos | $0 |
| Patrocínio | $0 |
| Merchandising | $486K |
| Prêmio de Copa | $0 |
| Prêmio Continental | $0 |
| Prêmios | $0 |
| Taxas de Empréstimo (Receita) | $0 |
| Salários dos jogadores | $4.3M |
| Salários da equipe | $0 |
| Amortização de Transferências | $0 |
| Juros da Dívida | $0 |
| Taxas de Empréstimo (Despesa) | $0 |
| Manutenção de instalações | $1.3M |
| Mês | Receita | Despesas | Saldo Mensal | Saldo |
|---|---|---|---|---|
| Feb 2031 | $6.0M | $5.6M | $346K | $195.6M |
| Jan 2031 | $8.6M | $5.6M | $2.9M | $195.3M |
| Dec 2030 | $6.1M | $5.8M | $270K | $192.4M |
| Nov 2030 | $6.1M | $7.1M | $-1.0M | $192.1M |
| Oct 2030 | $5.4M | $5.7M | $-215K | $193.1M |
| Sep 2030 | $6.1M | $5.3M | $800K | $193.3M |
| Aug 2030 | $6.1M | $4.3M | $1.8M | $192.4M |
| Jul 2030 | $6.3M | $4.3M | $2.0M | $190.5M |
| Jun 2030 | $19.8M | $4.7M | $15.1M | $188.4M |
| May 2030 | $6.3M | $6.4M | $-59K | $173.1M |
| Apr 2030 | $6.2M | $7.7M | $-1.4M | $173.1M |
| Mar 2030 | $6.4M | $5.5M | $886K | $174.4M |