| Receita de TV | $3.3M |
| Bônus TV por Posição | $1.5M |
| Receita de jogos | $0 |
| Patrocínio | $1.5M |
| Merchandising | $3.3M |
| Prêmio de Copa | $0 |
| Prêmio Continental | $0 |
| Pagamento Paraquedas | $0 |
| Prêmios | $0 |
| Taxas de Empréstimo (Receita) | $0 |
| Investimento do Proprietário | $0 |
| Salários dos jogadores | $8.0M |
| Salários da equipe | $7K |
| Amortização de Transferências | $887K |
| Juros da Dívida | $0 |
| Taxas de Empréstimo (Despesa) | $0 |
| Manutenção de instalações | $1.8M |
| Mês | Receita | Despesas | Saldo Mensal | Saldo |
|---|---|---|---|---|
| Aug 2030 | $9.6M | $10.7M | $-1.1M | $150.8M |
| Jul 2030 | $12.1M | $12.9M | $-806K | $151.4M |
| Jun 2030 | $15.0M | $9.9M | $5.1M | $151.8M |
| May 2030 | $9.3M | $12.6M | $-3.3M | $145.8M |
| Apr 2030 | $9.6M | $12.5M | $-2.9M | $148.2M |
| Mar 2030 | $9.9M | $14.1M | $-4.2M | $150.3M |
| Feb 2030 | $10.8M | $15.1M | $-4.3M | $153.6M |
| Jan 2030 | $16.6M | $13.2M | $3.4M | $158.4M |
| Dec 2029 | $18.6M | $16.2M | $2.5M | $154.1M |
| Nov 2029 | $16.1M | $12.9M | $3.2M | $150.8M |
| Oct 2029 | $12.0M | $14.5M | $-2.5M | $146.7M |
| Sep 2029 | $24.9M | $13.3M | $11.6M | $148.3M |
| Patrocinador | Receita Anual |
|---|---|
| Vanguard Industries | $5.1M |
| Helios Bank | $6.1M |
| Meridian Group | $6.3M |