| Receita de TV | $1.0M |
| Bônus TV por Posição | $0 |
| Receita de jogos | $47K |
| Patrocínio | $0 |
| Merchandising | $426K |
| Prêmio de Copa | $0 |
| Prêmio Continental | $0 |
| Prêmios | $0 |
| Taxas de Empréstimo (Receita) | $23K |
| Salários dos jogadores | $1.4M |
| Salários da equipe | $2K |
| Amortização de Transferências | $0 |
| Juros da Dívida | $1.2M |
| Taxas de Empréstimo (Despesa) | $0 |
| Manutenção de instalações | $1.1M |
| Mês | Receita | Despesas | Saldo Mensal | Saldo |
|---|---|---|---|---|
| Nov 2032 | $1.5M | $3.7M | $-2.1M | $-81.0M |
| Oct 2032 | $1.5M | $3.9M | $-2.4M | $-78.9M |
| Sep 2032 | $1.4M | $3.6M | $-2.2M | $-76.5M |
| Aug 2032 | $1.4M | $3.2M | $-1.8M | $-74.3M |
| Jul 2032 | $1.4M | $3.2M | $-1.8M | $-72.5M |
| Jun 2032 | $1.5M | $3.3M | $-1.7M | $-70.7M |
| May 2032 | $1.5M | $3.3M | $-1.8M | $-69.0M |
| Apr 2032 | $1.5M | $3.3M | $-1.8M | $-67.1M |
| Mar 2032 | $1.5M | $3.2M | $-1.8M | $-65.3M |
| Feb 2032 | $1.6M | $3.3M | $-1.7M | $-63.5M |
| Jan 2032 | $1.5M | $6.1M | $-4.6M | $-61.8M |
| Dec 2031 | $1.5M | $3.1M | $-1.6M | $-57.2M |