| Receita de TV | $7.0M |
| Bônus TV por Posição | $208K |
| Receita de jogos | $904K |
| Patrocínio | $486K |
| Merchandising | $6.5M |
| Prêmio de Copa | $0 |
| Prêmio Continental | $0 |
| Pagamento Paraquedas | $0 |
| Prêmios | $0 |
| Taxas de Empréstimo (Receita) | $0 |
| Investimento do Proprietário | $0 |
| Salários dos jogadores | $7.8M |
| Salários da equipe | $96K |
| Amortização de Transferências | $0 |
| Juros da Dívida | $0 |
| Taxas de Empréstimo (Despesa) | $0 |
| Manutenção de instalações | $2.2M |
| Mês | Receita | Despesas | Saldo Mensal | Saldo |
|---|---|---|---|---|
| Jan 2028 | $15.6M | $10.2M | $5.4M | $176.3M |
| Dec 2027 | $16.0M | $10.9M | $5.1M | $170.9M |
| Nov 2027 | $16.4M | $11.1M | $5.3M | $165.8M |
| Oct 2027 | $16.7M | $11.3M | $5.4M | $160.5M |
| Sep 2027 | $16.7M | $7.9M | $8.9M | $155.1M |
| Aug 2027 | $16.4M | $7.6M | $8.9M | $146.2M |
| Jul 2027 | $17.4M | $8.2M | $9.2M | $137.4M |
| Jun 2027 | $30.9M | $8.4M | $22.5M | $128.2M |
| May 2027 | $17.8M | $10.2M | $7.6M | $105.7M |
| Apr 2027 | $17.8M | $10.1M | $7.7M | $98.0M |
| Mar 2027 | $19.0M | $8.4M | $10.5M | $90.3M |
| Feb 2027 | $29.2M | $9.2M | $20.1M | $79.8M |
| Patrocinador | Receita Anual |
|---|---|
| Riverstone Logistics | $2.6M |
| Riverstone Logistics | $3.2M |