| Receita de TV | $5.3M |
| Bônus TV por Posição | $0 |
| Receita de jogos | $23K |
| Patrocínio | $0 |
| Merchandising | $189K |
| Prêmio de Copa | $0 |
| Prêmio Continental | $0 |
| Prêmios | $0 |
| Taxas de Empréstimo (Receita) | $0 |
| Salários dos jogadores | $6.1M |
| Salários da equipe | $2K |
| Amortização de Transferências | $0 |
| Juros da Dívida | $1.7M |
| Taxas de Empréstimo (Despesa) | $0 |
| Manutenção de instalações | $1.7M |
| Mês | Receita | Despesas | Saldo Mensal | Saldo |
|---|---|---|---|---|
| Nov 2030 | $5.5M | $9.5M | $-4.0M | $-112.2M |
| Oct 2030 | $5.6M | $9.5M | $-3.9M | $-108.2M |
| Sep 2030 | $5.5M | $9.2M | $-3.7M | $-104.3M |
| Aug 2030 | $5.5M | $9.1M | $-3.6M | $-100.5M |
| Jul 2030 | $5.5M | $9.0M | $-3.6M | $-96.9M |
| Jun 2030 | $5.4M | $9.1M | $-3.7M | $-93.3M |
| May 2030 | $5.5M | $9.8M | $-4.2M | $-89.7M |
| Apr 2030 | $5.5M | $9.3M | $-3.8M | $-85.4M |
| Mar 2030 | $6.2M | $9.2M | $-3.0M | $-81.6M |
| Feb 2030 | $5.5M | $8.7M | $-3.2M | $-78.5M |
| Jan 2030 | $5.5M | $11.9M | $-6.4M | $-75.3M |
| Dec 2029 | $5.5M | $8.4M | $-2.9M | $-68.9M |