| Receita de TV | $6.2M |
| Bônus TV por Posição | $429K |
| Receita de jogos | $193K |
| Patrocínio | $401K |
| Merchandising | $2.4M |
| Prêmio de Copa | $0 |
| Prêmio Continental | $1.2M |
| Pagamento Paraquedas | $0 |
| Prêmios | $0 |
| Taxas de Empréstimo (Receita) | $210K |
| Investimento do Proprietário | $0 |
| Salários dos jogadores | $5.9M |
| Salários da equipe | $35K |
| Amortização de Transferências | $122K |
| Juros da Dívida | $0 |
| Taxas de Empréstimo (Despesa) | $0 |
| Manutenção de instalações | $1.5M |
| Mês | Receita | Despesas | Saldo Mensal | Saldo |
|---|---|---|---|---|
| Apr 2029 | $11.0M | $7.5M | $3.5M | $193.0M |
| Mar 2029 | $11.0M | $7.0M | $4.0M | $189.4M |
| Feb 2029 | $10.0M | $10.2M | $-213K | $185.3M |
| Jan 2029 | $12.3M | $6.9M | $5.4M | $185.4M |
| Dec 2028 | $13.6M | $7.4M | $6.2M | $179.8M |
| Nov 2028 | $13.6M | $7.0M | $6.6M | $173.5M |
| Oct 2028 | $13.5M | $7.1M | $6.3M | $167.0M |
| Sep 2028 | $13.3M | $6.4M | $6.9M | $160.6M |
| Aug 2028 | $9.7M | $6.3M | $3.3M | $153.6M |
| Jul 2028 | $17.4M | $6.2M | $11.3M | $152.9M |
| Jun 2028 | $14.5M | $5.4M | $9.0M | $143.7M |
| May 2028 | $10.0M | $8.4M | $1.6M | $134.6M |
| Patrocinador | Receita Anual |
|---|---|
| Northwind Insurance | $2.2M |
| Civic Energy | $2.6M |