| Receita de TV | $4.7M |
| Bônus TV por Posição | $1.8M |
| Receita de jogos | $411K |
| Patrocínio | $327K |
| Merchandising | $3.7M |
| Prêmio de Copa | $0 |
| Prêmio Continental | $0 |
| Pagamento Paraquedas | $0 |
| Prêmios | $0 |
| Taxas de Empréstimo (Receita) | $15K |
| Investimento do Proprietário | $0 |
| Salários dos jogadores | $7.2M |
| Salários da equipe | $26K |
| Amortização de Transferências | $166K |
| Juros da Dívida | $0 |
| Taxas de Empréstimo (Despesa) | $0 |
| Manutenção de instalações | $1.8M |
| Mês | Receita | Despesas | Saldo Mensal | Saldo |
|---|---|---|---|---|
| Jan 2030 | $11.5M | $9.2M | $2.2M | $126.8M |
| Dec 2029 | $11.2M | $9.0M | $2.2M | $124.4M |
| Nov 2029 | $10.8M | $9.3M | $1.6M | $122.0M |
| Oct 2029 | $10.7M | $9.3M | $1.4M | $120.3M |
| Sep 2029 | $10.8M | $9.5M | $1.3M | $118.9M |
| Aug 2029 | $10.7M | $9.7M | $1.0M | $117.8M |
| Jul 2029 | $10.4M | $7.4M | $3.0M | $131.7M |
| Jun 2029 | $18.5M | $6.6M | $11.9M | $131.3M |
| May 2029 | $10.5M | $10.1M | $380K | $119.3M |
| Apr 2029 | $10.4M | $8.7M | $1.7M | $118.8M |
| Mar 2029 | $10.4M | $8.3M | $2.2M | $117.0M |
| Feb 2029 | $26.0M | $9.5M | $16.6M | $114.7M |
| Patrocinador | Receita Anual |
|---|---|
| Beacon Telecom | $2.1M |
| Northwind Insurance | $1.8M |