| Receita de TV | $2.2M |
| Bônus TV por Posição | $0 |
| Receita de jogos | $0 |
| Patrocínio | $0 |
| Merchandising | $151K |
| Prêmio de Copa | $0 |
| Prêmio Continental | $0 |
| Prêmios | $0 |
| Taxas de Empréstimo (Receita) | $0 |
| Salários dos jogadores | $2.5M |
| Salários da equipe | $2K |
| Amortização de Transferências | $0 |
| Juros da Dívida | $2.0M |
| Taxas de Empréstimo (Despesa) | $0 |
| Manutenção de instalações | $1.3M |
| Mês | Receita | Despesas | Saldo Mensal | Saldo |
|---|---|---|---|---|
| Sep 2032 | $2.4M | $5.8M | $-3.4M | $-136.2M |
| Aug 2032 | $3.1M | $5.7M | $-2.7M | $-132.7M |
| Jul 2032 | $3.1M | $5.6M | $-2.5M | $-130.1M |
| Jun 2032 | $6.0M | $5.6M | $474K | $-127.6M |
| May 2032 | $3.2M | $5.6M | $-2.3M | $-128.1M |
| Apr 2032 | $3.4M | $5.5M | $-2.0M | $-125.7M |
| Mar 2032 | $3.1M | $5.5M | $-2.5M | $-123.7M |
| Feb 2032 | $3.3M | $5.5M | $-2.3M | $-121.2M |
| Jan 2032 | $3.0M | $11.0M | $-8.0M | $-119.0M |
| Dec 2031 | $3.1M | $5.4M | $-2.3M | $-111.0M |
| Nov 2031 | $3.2M | $5.3M | $-2.1M | $-108.7M |
| Oct 2031 | $3.6M | $5.5M | $-1.9M | $-106.6M |