| Receita de TV | $3.9M |
| Bônus TV por Posição | $2.0M |
| Receita de jogos | $582K |
| Patrocínio | $1.5M |
| Merchandising | $3.9M |
| Prêmio de Copa | $0 |
| Prêmio Continental | $1.8M |
| Pagamento Paraquedas | $0 |
| Prêmios | $0 |
| Taxas de Empréstimo (Receita) | $0 |
| Investimento do Proprietário | $0 |
| Salários dos jogadores | $13.7M |
| Salários da equipe | $73K |
| Amortização de Transferências | $697K |
| Juros da Dívida | $62K |
| Taxas de Empréstimo (Despesa) | $0 |
| Manutenção de instalações | $2.1M |
| Mês | Receita | Despesas | Saldo Mensal | Saldo |
|---|---|---|---|---|
| Oct 2029 | $13.6M | $16.7M | $-3.0M | $-16.2M |
| Sep 2029 | $15.8M | $15.5M | $323K | $-13.9M |
| Aug 2029 | $10.7M | $13.2M | $-2.5M | $-13.6M |
| Jul 2029 | $11.5M | $14.2M | $-2.7M | $19.6M |
| Jun 2029 | $17.6M | $11.3M | $6.3M | $22.5M |
| May 2029 | $11.7M | $18.1M | $-6.4M | $15.5M |
| Apr 2029 | $13.0M | $12.4M | $568K | $21.1M |
| Mar 2029 | $12.8M | $16.2M | $-3.4M | $19.8M |
| Feb 2029 | $12.4M | $12.9M | $-533K | $22.5M |
| Jan 2029 | $13.6M | $12.7M | $877K | $23.8M |
| Dec 2028 | $14.8M | $14.4M | $362K | $22.2M |
| Nov 2028 | $14.0M | $12.6M | $1.4M | $21.2M |
| Patrocinador | Receita Anual |
|---|---|
| Aurora Holdings | $5.9M |
| Meridian Group | $6.4M |
| Vanguard Industries | $6.3M |