| Receita de TV | $7.3M |
| Bônus TV por Posição | $215K |
| Receita de jogos | $1.4M |
| Patrocínio | $1.1M |
| Merchandising | $7.6M |
| Prêmio de Copa | $0 |
| Prêmio Continental | $0 |
| Pagamento Paraquedas | $0 |
| Prêmios | $0 |
| Taxas de Empréstimo (Receita) | $45K |
| Investimento do Proprietário | $0 |
| Salários dos jogadores | $10.5M |
| Salários da equipe | $33K |
| Amortização de Transferências | $861K |
| Juros da Dívida | $0 |
| Taxas de Empréstimo (Despesa) | $2K |
| Manutenção de instalações | $2.6M |
| Mês | Receita | Despesas | Saldo Mensal | Saldo |
|---|---|---|---|---|
| Dec 2028 | $17.7M | $14.1M | $3.7M | $229.7M |
| Nov 2028 | $18.3M | $14.6M | $3.7M | $225.2M |
| Oct 2028 | $16.6M | $19.0M | $-2.4M | $220.7M |
| Sep 2028 | $19.0M | $13.8M | $5.2M | $222.3M |
| Aug 2028 | $22.8M | $13.9M | $8.9M | $216.2M |
| Jul 2028 | $28.4M | $13.7M | $14.7M | $211.4M |
| Jun 2028 | $34.9M | $13.8M | $21.0M | $210.9M |
| May 2028 | $21.8M | $14.0M | $7.8M | $189.4M |
| Apr 2028 | $20.6M | $12.6M | $8.0M | $181.1M |
| Mar 2028 | $22.9M | $13.5M | $9.4M | $172.7M |
| Feb 2028 | $42.0M | $12.8M | $29.3M | $162.8M |
| Jan 2028 | $22.5M | $12.6M | $9.9M | $136.7M |
| Patrocinador | Receita Anual |
|---|---|
| Helios Bank | $11.1M |
| Riverstone Logistics | $2.5M |