| Receita de TV | $2.4M |
| Bônus TV por Posição | $0 |
| Receita de jogos | $26K |
| Patrocínio | $0 |
| Merchandising | $102K |
| Prêmio de Copa | $0 |
| Prêmio Continental | $0 |
| Prêmios | $0 |
| Taxas de Empréstimo (Receita) | $0 |
| Salários dos jogadores | $3.0M |
| Salários da equipe | $2K |
| Amortização de Transferências | $0 |
| Juros da Dívida | $1.8M |
| Taxas de Empréstimo (Despesa) | $0 |
| Manutenção de instalações | $1.3M |
| Mês | Receita | Despesas | Saldo Mensal | Saldo |
|---|---|---|---|---|
| Nov 2032 | $2.6M | $6.1M | $-3.6M | $-123.2M |
| Oct 2032 | $2.6M | $6.1M | $-3.5M | $-119.6M |
| Sep 2032 | $2.5M | $5.5M | $-2.9M | $-116.1M |
| Aug 2032 | $2.5M | $5.1M | $-2.5M | $-113.2M |
| Jul 2032 | $2.6M | $5.3M | $-2.8M | $-110.6M |
| Jun 2032 | $3.9M | $5.1M | $-1.2M | $-107.8M |
| May 2032 | $2.5M | $5.0M | $-2.5M | $-106.6M |
| Apr 2032 | $2.6M | $5.3M | $-2.7M | $-104.1M |
| Mar 2032 | $2.5M | $5.8M | $-3.3M | $-101.4M |
| Feb 2032 | $2.6M | $5.8M | $-3.2M | $-98.1M |
| Jan 2032 | $2.9M | $9.9M | $-7.0M | $-94.9M |
| Dec 2031 | $2.9M | $6.2M | $-3.2M | $-87.9M |