Трансферный бюджет
266.3K
Годовой фонд зарплат
$3.1M
Доходы и Расходы
| Месяц |
Доходы |
Расходы |
Чистый за месяц |
Баланс |
| Dec 2027 |
$100K |
$256K |
$-156K |
$888K |
| Nov 2027 |
$100K |
$256K |
$-156K |
$1.0M |
| Oct 2027 |
$100K |
$331K |
$-231K |
$1.2M |
| Sep 2027 |
$100K |
$321K |
$-221K |
$1.4M |
| Aug 2027 |
$100K |
$193K |
$-93K |
$1.7M |
| Jul 2027 |
$177K |
$304K |
$-127K |
$1.7M |
| Jun 2027 |
$100K |
$131K |
$-31K |
$1.9M |
| May 2027 |
$100K |
$131K |
$-31K |
$1.9M |
| Apr 2027 |
$100K |
$128K |
$-28K |
$1.9M |
| Mar 2027 |
$100K |
$127K |
$-27K |
$2.0M |
| Feb 2027 |
$122K |
$135K |
$-13K |
$2.0M |
| Jan 2027 |
$100K |
$143K |
$-43K |
$2.0M |