Трансферный бюджет
120.6K
Годовой фонд зарплат
$2.0M
Доходы и Расходы
| Месяц |
Доходы |
Расходы |
Чистый за месяц |
Баланс |
| Dec 2027 |
$100K |
$169K |
$-69K |
$402K |
| Nov 2027 |
$100K |
$170K |
$-70K |
$471K |
| Oct 2027 |
$100K |
$170K |
$-70K |
$541K |
| Sep 2027 |
$100K |
$170K |
$-70K |
$612K |
| Aug 2027 |
$100K |
$170K |
$-70K |
$682K |
| Jul 2027 |
$101K |
$170K |
$-69K |
$752K |
| Jun 2027 |
$100K |
$170K |
$-70K |
$821K |
| May 2027 |
$100K |
$169K |
$-69K |
$891K |
| Apr 2027 |
$100K |
$167K |
$-67K |
$961K |
| Mar 2027 |
$100K |
$255K |
$-155K |
$1.0M |
| Feb 2027 |
$100K |
$300K |
$-200K |
$1.2M |
| Jan 2027 |
$100K |
$78K |
$22K |
$1.4M |