Трансферный бюджет
117.7K
Годовой фонд зарплат
$1.4M
Доходы и Расходы
| Месяц |
Доходы |
Расходы |
Чистый за месяц |
Баланс |
| Dec 2027 |
$100K |
$119K |
$-19K |
$392K |
| Nov 2027 |
$100K |
$119K |
$-19K |
$411K |
| Oct 2027 |
$100K |
$119K |
$-19K |
$430K |
| Sep 2027 |
$100K |
$170K |
$-70K |
$448K |
| Aug 2027 |
$100K |
$157K |
$-57K |
$519K |
| Jul 2027 |
$105K |
$141K |
$-36K |
$576K |
| Jun 2027 |
$100K |
$117K |
$-17K |
$613K |
| May 2027 |
$100K |
$117K |
$-17K |
$630K |
| Apr 2027 |
$100K |
$116K |
$-16K |
$647K |
| Mar 2027 |
$121K |
$206K |
$-85K |
$663K |
| Feb 2027 |
$100K |
$186K |
$-86K |
$748K |
| Jan 2027 |
$100K |
$110K |
$-10K |
$834K |