| Месяц | Доходы | Расходы | Чистый за месяц | Баланс |
|---|---|---|---|---|
| Jul 2027 | $30K | $62K | $-32K | $75K |
| Jun 2027 | $30K | $61K | $-31K | $107K |
| May 2027 | $30K | $61K | $-31K | $138K |
| Apr 2027 | $30K | $60K | $-30K | $170K |
| Mar 2027 | $30K | $60K | $-30K | $199K |
| Feb 2027 | $32K | $60K | $-28K | $229K |
| Jan 2027 | $30K | $58K | $-28K | $257K |
| Dec 2026 | $30K | $57K | $-27K | $285K |
| Nov 2026 | $30K | $57K | $-27K | $312K |
| Oct 2026 | $30K | $57K | $-27K | $338K |
| Sep 2026 | $38K | $55K | $-16K | $365K |
| Aug 2026 | $0 | $0 | $0 | $381K |