| TV Geliri | $2.2M |
| Sıralama TV Bonusu | $220K |
| Maç Günü Geliri | $0 |
| Sponsorluk | $0 |
| Ürün Satışları | $176K |
| Kupa Ödülü | $0 |
| Avrupa Ödülü | $0 |
| Ödül Parası | $0 |
| Kiralama Ücretleri (Gelir) | $53K |
| Oyuncu Maaşları | $9.6M |
| Personel Maaşları | $50K |
| Transfer Amortismanı | $228K |
| Borç Faizi | $0 |
| Kiralama Ücretleri (Gider) | $0 |
| Tesis Bakımı | $820K |
| Ay | Gelir | Gider | Aylık Net | Bakiye |
|---|---|---|---|---|
| Aug 2027 | $2.9M | $10.7M | $-7.8M | $54.1M |
| Jul 2027 | $3.1M | $11.0M | $-8.0M | $61.6M |
| Jun 2027 | $5.5M | $11.7M | $-6.2M | $69.4M |
| May 2027 | $2.7M | $12.2M | $-9.5M | $75.4M |
| Apr 2027 | $2.7M | $23.7M | $-21.0M | $84.6M |
| Mar 2027 | $2.1M | $11.4M | $-9.3M | $105.3M |
| Feb 2027 | $2.8M | $12.3M | $-9.5M | $114.4M |
| Jan 2027 | $4.0M | $11.7M | $-7.6M | $123.7M |
| Dec 2026 | $1.1M | $11.3M | $-10.2M | $131.1M |
| Nov 2026 | $292K | $11.4M | $-11.1M | $141.1M |
| Oct 2026 | $-94K | $14.7M | $-14.8M | $152.0M |
| Sep 2026 | $-1.4M | $10.9M | $-12.3M | $171.1M |