| TV Geliri | $2.4M |
| Sıralama TV Bonusu | $0 |
| Maç Günü Geliri | $0 |
| Sponsorluk | $0 |
| Ürün Satışları | $116K |
| Kupa Ödülü | $0 |
| Avrupa Ödülü | $0 |
| Ödül Parası | $0 |
| Kiralama Ücretleri (Gelir) | $0 |
| Oyuncu Maaşları | $1.3M |
| Personel Maaşları | $0 |
| Transfer Amortismanı | $0 |
| Borç Faizi | $0 |
| Kiralama Ücretleri (Gider) | $0 |
| Tesis Bakımı | $1.0M |
| Ay | Gelir | Gider | Aylık Net | Bakiye |
|---|---|---|---|---|
| Feb 2031 | $2.5M | $2.3M | $174K | $115.9M |
| Jan 2031 | $5.1M | $2.7M | $2.4M | $115.7M |
| Dec 2030 | $2.5M | $2.3M | $260K | $113.3M |
| Nov 2030 | $2.5M | $2.3M | $181K | $113.1M |
| Oct 2030 | $2.5M | $2.5M | $64K | $112.9M |
| Sep 2030 | $2.6M | $2.4M | $143K | $112.8M |
| Aug 2030 | $2.6M | $2.4M | $260K | $112.7M |
| Jul 2030 | $2.6M | $2.4M | $205K | $112.4M |
| Jun 2030 | $2.6M | $2.4M | $261K | $112.2M |
| May 2030 | $2.6M | $2.3M | $334K | $111.9M |
| Apr 2030 | $2.7M | $2.2M | $458K | $111.6M |
| Mar 2030 | $3.3M | $2.2M | $1.1M | $111.1M |