| TV Geliri | $4.4M |
| Sıralama TV Bonusu | $441K |
| Maç Günü Geliri | $1.1M |
| Sponsorluk | $0 |
| Ürün Satışları | $207K |
| Kupa Ödülü | $0 |
| Avrupa Ödülü | $0 |
| Ödül Parası | $0 |
| Kiralama Ücretleri (Gelir) | $0 |
| Oyuncu Maaşları | $9.5M |
| Personel Maaşları | $43K |
| Transfer Amortismanı | $667K |
| Borç Faizi | $0 |
| Kiralama Ücretleri (Gider) | $8K |
| Tesis Bakımı | $2.0M |
| Ay | Gelir | Gider | Aylık Net | Bakiye |
|---|---|---|---|---|
| Dec 2029 | $6.6M | $12.2M | $-5.6M | $13.2M |
| Nov 2029 | $6.8M | $13.9M | $-7.1M | $18.2M |
| Oct 2029 | $6.0M | $13.8M | $-7.8M | $24.6M |
| Sep 2029 | $5.1M | $12.5M | $-7.4M | $31.8M |
| Aug 2029 | $6.3M | $12.9M | $-6.5M | $38.8M |
| Jul 2029 | $8.0M | $11.0M | $-3.0M | $102.5M |
| Jun 2029 | $22.4M | $9.9M | $12.4M | $136.5M |
| May 2029 | $6.5M | $9.8M | $-3.3M | $123.8M |
| Apr 2029 | $7.5M | $10.3M | $-2.7M | $126.8M |
| Mar 2029 | $7.5M | $11.1M | $-3.6M | $129.3M |
| Feb 2029 | $50.9M | $10.9M | $40.1M | $136.7M |
| Jan 2029 | $7.5M | $10.2M | $-2.7M | $107.3M |