| TV Geliri | $165K |
| Sıralama TV Bonusu | $0 |
| Maç Günü Geliri | $0 |
| Sponsorluk | $0 |
| Ürün Satışları | $11K |
| Kupa Ödülü | $0 |
| Avrupa Ödülü | $0 |
| Ödül Parası | $0 |
| Kiralama Ücretleri (Gelir) | $0 |
| Oyuncu Maaşları | $211K |
| Personel Maaşları | $2K |
| Transfer Amortismanı | $0 |
| Borç Faizi | $768K |
| Kiralama Ücretleri (Gider) | $0 |
| Tesis Bakımı | $876K |
| Ay | Gelir | Gider | Aylık Net | Bakiye |
|---|---|---|---|---|
| Sep 2031 | $176K | $1.9M | $-1.7M | $-52.0M |
| Aug 2031 | $176K | $1.8M | $-1.6M | $-50.3M |
| Jul 2031 | $179K | $1.8M | $-1.6M | $-48.7M |
| Jun 2031 | $177K | $1.8M | $-1.6M | $-47.0M |
| May 2031 | $178K | $1.8M | $-1.6M | $-45.5M |
| Apr 2031 | $175K | $1.8M | $-1.7M | $-43.9M |
| Mar 2031 | $177K | $1.7M | $-1.6M | $-42.2M |
| Feb 2031 | $195K | $1.8M | $-1.6M | $-40.6M |
| Jan 2031 | $193K | $3.5M | $-3.3M | $-39.0M |
| Dec 2030 | $190K | $1.7M | $-1.5M | $-35.6M |
| Nov 2030 | $248K | $1.8M | $-1.5M | $-34.2M |
| Oct 2030 | $252K | $1.7M | $-1.4M | $-32.7M |