| TV Geliri | $5.3M |
| Sıralama TV Bonusu | $0 |
| Maç Günü Geliri | $5.6M |
| Sponsorluk | $0 |
| Ürün Satışları | $542K |
| Kupa Ödülü | $0 |
| Avrupa Ödülü | $0 |
| Ödül Parası | $0 |
| Kiralama Ücretleri (Gelir) | $0 |
| Oyuncu Maaşları | $10.5M |
| Personel Maaşları | $63K |
| Transfer Amortismanı | $169K |
| Borç Faizi | $149K |
| Kiralama Ücretleri (Gider) | $85K |
| Tesis Bakımı | $2.7M |
| Ay | Gelir | Gider | Aylık Net | Bakiye |
|---|---|---|---|---|
| Mar 2029 | $11.4M | $13.7M | $-2.3M | $-26.7M |
| Feb 2029 | $14.5M | $14.1M | $417K | $-24.5M |
| Jan 2029 | $13.6M | $16.0M | $-2.4M | $-25.1M |
| Dec 2028 | $13.5M | $14.2M | $-672K | $-22.9M |
| Nov 2028 | $12.0M | $13.6M | $-1.6M | $-22.4M |
| Oct 2028 | $12.0M | $16.7M | $-4.7M | $-20.9M |
| Sep 2028 | $6.3M | $12.5M | $-6.2M | $-16.4M |
| Aug 2028 | $17.8M | $11.5M | $6.3M | $-10.4M |
| Jul 2028 | $6.3M | $14.3M | $-8.0M | $-16.8M |
| Jun 2028 | $33.3M | $11.9M | $21.4M | $-8.9M |
| May 2028 | $12.3M | $15.2M | $-2.9M | $-30.5M |
| Apr 2028 | $11.7M | $14.6M | $-2.9M | $-27.8M |