| 電視轉播收入 | $3.3M |
| 排名電視獎金 | $328K |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $123K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $88K |
| 球員薪資 | $2.5M |
| 職員薪資 | $83K |
| 轉會攤銷 | $0 |
| 債務利息 | $0 |
| 租借費支出 | $0 |
| 設施維護 | $1.6M |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Apr 2027 | $4.1M | $4.2M | $-44K | $28.2M |
| Mar 2027 | $4.0M | $4.2M | $-166K | $28.3M |
| Feb 2027 | $4.1M | $4.1M | $-75K | $28.5M |
| Jan 2027 | $5.6M | $4.2M | $1.4M | $28.5M |
| Dec 2026 | $6.7M | $4.4M | $2.3M | $27.2M |
| Nov 2026 | $6.9M | $4.3M | $2.6M | $24.8M |
| Oct 2026 | $3.9M | $4.5M | $-654K | $22.3M |
| Sep 2026 | $18.1M | $1.5M | $16.6M | $22.9M |
| Aug 2026 | $0 | $0 | $0 | $6.3M |