| 電視轉播收入 | $569K |
| 排名電視獎金 | $0 |
| 比賽日收入 | $81K |
| 贊助收入 | $0 |
| 商品銷售 | $26K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $6K |
| 球員薪資 | $1.4M |
| 職員薪資 | $46K |
| 轉會攤銷 | $0 |
| 債務利息 | $97K |
| 租借費支出 | $28K |
| 設施維護 | $586K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Mar 2027 | $682K | $2.2M | $-1.5M | $-10.2M |
| Feb 2027 | $293K | $2.1M | $-1.8M | $-8.7M |
| Jan 2027 | $272K | $2.4M | $-2.1M | $-6.9M |
| Dec 2026 | $81K | $1.8M | $-1.7M | $-4.7M |
| Nov 2026 | $96K | $1.9M | $-1.8M | $-3.0M |
| Oct 2026 | $46K | $4.0M | $-4.0M | $-1.2M |
| Sep 2026 | $3.6M | $1.4M | $2.2M | $2.8M |
| Aug 2026 | $0 | $0 | $0 | $635K |