| 電視轉播收入 | $7K |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $627 |
| 獎金 | $0 |
| 球員薪資 | $63K |
| 職員薪資 | $25K |
| 設施維護 | $65K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $17K | $187K | $-170K | $-315K |
| Jul 2027 | $468K | $170K | $297K | $-146K |
| Jun 2027 | $7K | $161K | $-154K | $-443K |
| May 2027 | $7K | $161K | $-154K | $-289K |
| Apr 2027 | $7K | $162K | $-155K | $-135K |
| Mar 2027 | $7K | $200K | $-193K | $21K |
| Feb 2027 | $89K | $219K | $-130K | $213K |
| Jan 2027 | $14K | $162K | $-148K | $343K |
| Dec 2026 | $7K | $162K | $-155K | $491K |
| Nov 2026 | $7K | $162K | $-155K | $646K |
| Oct 2026 | $23K | $188K | $-165K | $801K |
| Sep 2026 | $622K | $155K | $467K | $967K |