| 電視轉播收入 | $3.2M |
| 排名電視獎金 | $0 |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $172K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $2.9M |
| 職員薪資 | $69K |
| 轉會攤銷 | $0 |
| 債務利息 | $0 |
| 租借費支出 | $0 |
| 設施維護 | $1.4M |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| May 2027 | $3.4M | $4.5M | $-1.1M | $11.7M |
| Apr 2027 | $3.5M | $4.1M | $-576K | $12.8M |
| Mar 2027 | $3.7M | $4.2M | $-537K | $13.4M |
| Feb 2027 | $4.0M | $4.4M | $-362K | $13.9M |
| Jan 2027 | $3.7M | $4.2M | $-489K | $14.3M |
| Dec 2026 | $1.5M | $3.4M | $-1.8M | $14.8M |
| Nov 2026 | $504K | $3.0M | $-2.5M | $16.6M |
| Oct 2026 | $544K | $5.4M | $-4.9M | $19.1M |
| Sep 2026 | $370K | $3.1M | $-2.7M | $24.0M |
| Aug 2026 | $0 | $0 | $0 | $26.7M |