| 電視轉播收入 | $21K |
| 排名電視獎金 | $0 |
| 比賽日收入 | $9K |
| 贊助收入 | $0 |
| 商品銷售 | $4K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $18K |
| 球員薪資 | $274K |
| 職員薪資 | $25K |
| 轉會攤銷 | $166 |
| 債務利息 | $0 |
| 租借費支出 | $762 |
| 設施維護 | $160K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Apr 2027 | $51K | $460K | $-409K | $19.8M |
| Mar 2027 | $129K | $486K | $-357K | $20.2M |
| Feb 2027 | $163K | $738K | $-575K | $20.5M |
| Jan 2027 | $200K | $477K | $-277K | $21.1M |
| Dec 2026 | $79K | $437K | $-358K | $21.4M |
| Nov 2026 | $91K | $440K | $-349K | $21.7M |
| Oct 2026 | $93K | $479K | $-386K | $22.1M |
| Sep 2026 | $34K | $553K | $-519K | $22.5M |
| Aug 2026 | $0 | $0 | $0 | $23.0M |