| 電視轉播收入 | $9K |
| 比賽日收入 | $4K |
| 贊助收入 | $0 |
| 商品銷售 | $1K |
| 獎金 | $0 |
| 球員薪資 | $138K |
| 職員薪資 | $56K |
| 設施維護 | $115K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $37K | $328K | $-291K | $-236K |
| Jul 2027 | $34K | $341K | $-306K | $55K |
| Jun 2027 | $15K | $347K | $-333K | $361K |
| May 2027 | $14K | $347K | $-333K | $694K |
| Apr 2027 | $14K | $345K | $-331K | $1.0M |
| Mar 2027 | $14K | $304K | $-289K | $1.4M |
| Feb 2027 | $14K | $302K | $-288K | $1.6M |
| Jan 2027 | $53K | $302K | $-250K | $1.9M |
| Dec 2026 | $818K | $309K | $509K | $2.2M |
| Nov 2026 | $14K | $309K | $-294K | $1.7M |
| Oct 2026 | $14K | $308K | $-293K | $2.0M |
| Sep 2026 | $14K | $290K | $-276K | $2.3M |