| 電視轉播收入 | $2.8M |
| 排名電視獎金 | $280K |
| 比賽日收入 | $1.4M |
| 贊助收入 | $0 |
| 商品銷售 | $486K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $95K |
| 球員薪資 | $4.1M |
| 職員薪資 | $105K |
| 轉會攤銷 | $0 |
| 債務利息 | $147K |
| 租借費支出 | $3.7M |
| 設施維護 | $1.7M |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Feb 2027 | $5.4M | $9.7M | $-4.4M | $-29.2M |
| Jan 2027 | $5.4M | $7.2M | $-1.8M | $-24.8M |
| Dec 2026 | $5.3M | $6.2M | $-842K | $-23.0M |
| Nov 2026 | $2.1M | $5.1M | $-3.1M | $-22.1M |
| Oct 2026 | $2.3M | $9.1M | $-6.8M | $-19.1M |
| Sep 2026 | $442K | $3.6M | $-3.2M | $-12.2M |
| Aug 2026 | $0 | $0 | $0 | $15.2M |