| 電視轉播收入 | $1.8M |
| 排名電視獎金 | $0 |
| 比賽日收入 | $84K |
| 贊助收入 | $0 |
| 商品銷售 | $34K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $3.7M |
| 職員薪資 | $110K |
| 轉會攤銷 | $0 |
| 債務利息 | $62K |
| 租借費支出 | $65K |
| 設施維護 | $794K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Mar 2027 | $1.9M | $4.7M | $-2.8M | $-11.3M |
| Feb 2027 | $1.5M | $4.2M | $-2.8M | $-8.5M |
| Jan 2027 | $3.1M | $4.4M | $-1.3M | $-5.8M |
| Dec 2026 | $1.6M | $4.0M | $-2.4M | $-4.5M |
| Nov 2026 | $1.7M | $4.3M | $-2.6M | $-2.0M |
| Oct 2026 | $1.8M | $8.2M | $-6.4M | $567K |
| Sep 2026 | $518K | $3.7M | $-3.2M | $7.0M |
| Aug 2026 | $0 | $0 | $0 | $10.2M |