| 電視轉播收入 | $857K |
| 排名電視獎金 | $446K |
| 比賽日收入 | $0 |
| 贊助收入 | $95K |
| 商品銷售 | $3.3M |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 股东注资 | $0 |
| 球員薪資 | $1.6M |
| 職員薪資 | $55K |
| 轉會攤銷 | $0 |
| 債務利息 | $0 |
| 租借費支出 | $0 |
| 設施維護 | $924K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Apr 2027 | $4.7M | $2.6M | $2.1M | $19.8M |
| Mar 2027 | $4.7M | $2.6M | $2.1M | $17.7M |
| Feb 2027 | $4.7M | $2.9M | $1.8M | $15.6M |
| Jan 2027 | $11.1M | $2.7M | $8.4M | $13.8M |
| Dec 2026 | $4.4M | $2.7M | $1.7M | $5.4M |
| Nov 2026 | $4.4M | $2.7M | $1.7M | $3.7M |
| Oct 2026 | $4.5M | $5.6M | $-1.2M | $2.0M |
| Sep 2026 | $4.3M | $3.1M | $1.2M | $3.1M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |
| 贊助商 | 年收入 |
|---|---|
| Hometown Print | $592K |
| Local Dairy Co. | $549K |