| 電視轉播收入 | $3K |
| 排名電視獎金 | $682 |
| 比賽日收入 | $0 |
| 贊助收入 | $0 |
| 商品銷售 | $686 |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 球員薪資 | $682K |
| 職員薪資 | $11K |
| 轉會攤銷 | $0 |
| 債務利息 | $72K |
| 租借費支出 | $0 |
| 設施維護 | $86K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| May 2027 | $5K | $850K | $-845K | $-7.4M |
| Apr 2027 | $5K | $835K | $-830K | $-6.5M |
| Mar 2027 | $38K | $1.2M | $-1.2M | $-5.7M |
| Feb 2027 | $5K | $605K | $-599K | $-4.5M |
| Jan 2027 | $5K | $783K | $-778K | $-3.9M |
| Dec 2026 | $13K | $597K | $-584K | $-3.1M |
| Nov 2026 | $60K | $838K | $-778K | $-2.6M |
| Oct 2026 | $96K | $2.0M | $-1.9M | $-1.8M |
| Sep 2026 | $62K | $437K | $-376K | $124K |
| Aug 2026 | $0 | $0 | $0 | $500K |