| 電視轉播收入 | $17K |
| 比賽日收入 | $22K |
| 贊助收入 | $0 |
| 商品銷售 | $2K |
| 獎金 | $0 |
| 球員薪資 | $145K |
| 職員薪資 | $44K |
| 設施維護 | $115K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $438K | $344K | $95K | $-125K |
| Jul 2027 | $213K | $344K | $-132K | $-220K |
| Jun 2027 | $43K | $303K | $-261K | $-88K |
| May 2027 | $43K | $303K | $-261K | $173K |
| Apr 2027 | $43K | $303K | $-261K | $433K |
| Mar 2027 | $43K | $303K | $-261K | $694K |
| Feb 2027 | $43K | $379K | $-337K | $955K |
| Jan 2027 | $1.5M | $275K | $1.2M | $1.3M |
| Dec 2026 | $43K | $275K | $-232K | $111K |
| Nov 2026 | $42K | $275K | $-232K | $343K |
| Oct 2026 | $42K | $275K | $-233K | $575K |
| Sep 2026 | $322K | $276K | $46K | $808K |