| 電視轉播收入 | $9K |
| 比賽日收入 | $4K |
| 贊助收入 | $0 |
| 商品銷售 | $1K |
| 獎金 | $0 |
| 球員薪資 | $146K |
| 職員薪資 | $65K |
| 設施維護 | $115K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Aug 2027 | $14K | $346K | $-332K | $-353K |
| Jul 2027 | $892K | $598K | $294K | $-21K |
| Jun 2027 | $15K | $306K | $-291K | $-315K |
| May 2027 | $14K | $306K | $-292K | $-24K |
| Apr 2027 | $14K | $305K | $-291K | $268K |
| Mar 2027 | $14K | $305K | $-291K | $559K |
| Feb 2027 | $14K | $302K | $-288K | $849K |
| Jan 2027 | $37K | $300K | $-264K | $1.1M |
| Dec 2026 | $552K | $308K | $244K | $1.4M |
| Nov 2026 | $14K | $308K | $-294K | $1.2M |
| Oct 2026 | $14K | $335K | $-321K | $1.5M |
| Sep 2026 | $201K | $336K | $-134K | $1.8M |