| 電視轉播收入 | $1.1M |
| 排名電視獎金 | $624K |
| 比賽日收入 | $0 |
| 贊助收入 | $15K |
| 商品銷售 | $450K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $0 |
| 股东注资 | $0 |
| 球員薪資 | $820K |
| 職員薪資 | $53K |
| 轉會攤銷 | $0 |
| 債務利息 | $0 |
| 租借費支出 | $246K |
| 設施維護 | $562K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Feb 2027 | $2.2M | $1.7M | $471K | $6.0M |
| Jan 2027 | $2.2M | $1.7M | $528K | $5.5M |
| Dec 2026 | $2.8M | $1.3M | $1.5M | $5.0M |
| Nov 2026 | $2.0M | $1.2M | $833K | $3.5M |
| Oct 2026 | $2.0M | $2.3M | $-343K | $2.6M |
| Sep 2026 | $2.1M | $1.0M | $1.1M | $3.0M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |
| 贊助商 | 年收入 |
|---|---|
| Westside Builders | $87K |
| Westside Builders | $93K |