| 電視轉播收入 | $817K |
| 排名電視獎金 | $0 |
| 比賽日收入 | $9K |
| 贊助收入 | $0 |
| 商品銷售 | $38K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 獎金 | $0 |
| 租借費收入 | $50K |
| 球員薪資 | $1.1M |
| 職員薪資 | $43K |
| 轉會攤銷 | $0 |
| 債務利息 | $23K |
| 租借費支出 | $3K |
| 設施維護 | $595K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Feb 2027 | $4.5M | $1.8M | $2.7M | $-203K |
| Jan 2027 | $271K | $1.6M | $-1.3M | $-2.9M |
| Dec 2026 | $280K | $1.5M | $-1.2M | $-1.7M |
| Nov 2026 | $97K | $1.4M | $-1.3M | $-451K |
| Oct 2026 | $497K | $1.3M | $-759K | $817K |
| Sep 2026 | $233K | $657K | $-424K | $1.6M |
| Aug 2026 | $0 | $0 | $0 | $2.0M |