| 電視轉播收入 | $1.5M |
| 排名電視獎金 | $735K |
| 比賽日收入 | $25K |
| 贊助收入 | $24K |
| 商品銷售 | $531K |
| 盃賽獎金 | $0 |
| 洲際獎金 | $0 |
| 降落伞付款 | $0 |
| 獎金 | $0 |
| 租借費收入 | $5K |
| 股东注资 | $0 |
| 球員薪資 | $1.7M |
| 職員薪資 | $55K |
| 轉會攤銷 | $0 |
| 債務利息 | $0 |
| 租借費支出 | $188K |
| 設施維護 | $625K |
| 月份 | 收入 | 支出 | 月淨額 | 餘額 |
|---|---|---|---|---|
| Feb 2027 | $2.8M | $2.6M | $222K | $4.7M |
| Jan 2027 | $2.8M | $2.3M | $431K | $4.5M |
| Dec 2026 | $2.7M | $2.3M | $485K | $4.1M |
| Nov 2026 | $2.7M | $2.3M | $352K | $3.6M |
| Oct 2026 | $2.6M | $3.4M | $-774K | $3.2M |
| Sep 2026 | $3.7M | $1.6M | $2.1M | $4.0M |
| Aug 2026 | $0 | $0 | $0 | $1.9M |
| 贊助商 | 年收入 |
|---|---|
| Hometown Print | $148K |
| Westside Builders | $144K |